PBR Community Development District
FY2026 Adopted Budget

	FY 2026	
	Adopted	
	Budget	

Revenues		
Developer Contributions	$ 88,975.00	
Net Revenues	$ 88,975.00	
General & Administrative Expenses		
Supervisor Fees	$  1,200.00	
Trustee Services	3,670.00	
Management	31,500.00	
Engineering	6,000.00	
District Counsel	24,500.00	
Audit	6,000.00	
Travel and Per Diem	180.00	
Postage & Shipping	100.00	
Tax Preparation	100.00	
Legal Advertising	1,500.00	
Contingency	730.00	
Web Site Maintenance	2,820.00	
Dues, Licenses, and Fees	175.00	
Stormwater Management Maintenance	3,500.00	
General Insurance	7,000.00	
Total General & Administrative Expenses	$ 88,975.00	
Total Expenses	 $ 88,975.00 	
Income (Loss) from Operations	$	-	
Other Income (Expense)		
Interest Income	$	-	
Total Other Income (Expense)	$	-	
Net Income (Loss)	$	-